平成14年度収支予算書 和歌山県鍼灸マッサージ師会
| 1.収入の部 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 項 |
目 |
|
h13予算額 |
h13決算額 |
h14予算額 |
備考 |
|
項 |
目 |
|
h13予算額 |
h13決算額 |
h14予算額 |
備考 |
| 会費 |
|
|
4,428,000 |
4,392,000 |
4,428,000 |
|
|
事務費 |
|
|
280,000 |
297,898 |
420,000 |
|
|
会費 |
|
4,428,000 |
4,392,000 |
4,428,000 |
|
|
|
事務費 |
|
150,000 |
49,000 |
100,000 |
|
| 事業収入 |
|
|
200,000 |
148,000 |
200,000 |
|
|
|
IT関係費 |
|
|
10,000 |
50,000 |
|
|
講習会受講費 |
|
200,000 |
148,000 |
200,000 |
|
|
|
税理士顧問料 |
|
|
120,000 |
120,000 |
|
| 補助金 |
|
|
200,000 |
150,000 |
200,000 |
|
|
|
事務用品費 |
|
30,000 |
42327 |
50,000 |
|
|
補助金 |
|
200,000 |
150,000 |
200,000 |
県より |
|
|
印刷費 |
|
100,000 |
76,571 |
100,000 |
|
| 雑収入 |
|
|
1,000 |
19,607 |
100 |
|
|
通信費 |
|
|
400,000 |
144,098 |
200,000 |
|
|
預金利息 |
|
1,000 |
87 |
100 |
|
|
|
郵便料 |
|
200,000 |
82,540 |
100,000 |
|
|
雑収入 |
|
0 |
19,520 |
0 |
|
|
|
電話料 |
|
200,000 |
61,558 |
100,000 |
|
| 借入金 |
|
|
0 |
0 |
0 |
|
|
広報費 |
|
|
30,000 |
30,324 |
30,000 |
|
|
借入金 |
|
0 |
0 |
0 |
|
|
|
広報費 |
|
30,000 |
30,324 |
30,000 |
|
| 繰入金 |
|
|
1,390,992 |
1,390,992 |
1,330,934 |
|
|
交通費 |
|
|
900,000 |
747,000 |
850,000 |
|
|
繰入金 |
|
1,390,992 |
1,390,992 |
1,330,934 |
|
|
|
中央出張費 |
|
200,000 |
200,000 |
200,000 |
|
| 合計 |
|
|
6,219,992 |
6,100,599 |
6,159,034 |
|
|
|
県外出張費 |
|
300,000 |
288,000 |
300,000 |
|
|
|
|
|
|
|
|
|
|
県内出張費 |
|
350,000 |
209,000 |
300,000 |
|
|
|
|
|
|
|
|
|
|
青女出張費 |
|
50,000 |
50,000 |
50,000 |
|
| 2.支出の部 |
|
|
|
|
|
|
|
団体加盟 |
|
|
1,029,600 |
1,067,400 |
1,029,600 |
|
| 項 |
目 |
|
h13予算額 |
h13決算額 |
h14予算額 |
備考 |
|
|
近連会費 |
|
24,600 |
24,400 |
24,600 |
|
| 会議費 |
|
|
206,000 |
140,091 |
170,000 |
|
|
|
全鍼師会費 |
|
984,000 |
1,022,000 |
984,000 |
|
| 総会費 |
|
|
76,000 |
60,135 |
70,000 |
|
|
|
協議会費 |
|
11,000 |
11,000 |
11,000 |
|
|
会場費 |
|
6,000 |
0 |
0 |
|
|
|
健康推進会 |
|
10,000 |
0 |
0 |
|
|
茶菓費 |
|
70,000 |
60,135 |
70,000 |
|
|
|
障害者雇用 |
|
10,000 |
10,000 |
10,000 |
|
| 代議員会 |
|
|
20,000 |
0 |
20,000 |
|
|
渉外費 |
|
|
400,000 |
424,120 |
500,000 |
|
|
会場費 |
|
4,000 |
0 |
4,000 |
|
|
|
渉外費 |
|
400,000 |
424,120 |
500,000 |
|
|
茶菓費 |
|
16,000 |
0 |
16,000 |
|
|
会館管理 |
|
|
700,000 |
555,433 |
900,000 |
|
| 役員会費 |
|
|
110,000 |
79,956 |
80,000 |
|
|
|
管理費 |
|
500,000 |
391,650 |
700,000 |
|
|
会場費 |
|
10,000 |
0 |
0 |
|
|
|
光熱費 |
|
200,000 |
163,783 |
200,000 |
|
|
茶菓費 |
|
100,000 |
79,956 |
80,000 |
|
|
雑費 |
|
|
300,000 |
315,283 |
350,000 |
|
| 事業費 |
|
|
1,776,000 |
1,048,018 |
1,500,000 |
|
|
|
慶弔費 |
|
200,000 |
235,750 |
250,000 |
|
|
介護健保対策 |
|
500,000 |
35,000 |
200,000 |
|
|
|
雑費 |
|
100,000 |
79,533 |
100,000 |
|
|
研修会費 |
|
350,000 |
351,467 |
400,000 |
|
|
予備費 |
|
|
198,392 |
0 |
209,434 |
|
|
法対策費 |
|
100,000 |
40,000 |
100,000 |
|
|
|
予備費 |
|
198,392 |
0 |
209,434 |
|
|
その他 |
|
826,000 |
275,151 |
800,000 |
|
|
合計 |
|
|
6,219,992 |
4,769,665 |
6,159,034 |
|
|
|
|
|
346,400 |
|
|
|
|
|
|
|
1,330,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[総会トップへ]
[お知らせメニューへ]
[最初へ]
社団法人 和歌山県鍼灸マッサージ師会
〒640-8341 和歌山市黒田97−14
電話 073-475-7771 FAX 073-474-2241
メールはこちらまで info@washinshi.com